{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":22,"rows_kept":24,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,18,3,21],[3,18,3,21],[3,18,3,21],[3,18,3,21],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,4,11],[4,10,4,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,4,17],[4,16,4,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,4,21],[4,20,4,21],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,10,6,10],[5,10,6,10],[5,11,6,11],[5,11,6,11],[5,13,6,13],[5,13,6,13],[5,14,6,14],[5,14,6,14],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[5,17,6,17],[5,17,6,17],[5,20,6,20],[5,20,6,20],[5,21,6,21],[5,21,6,21],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"公共预算财政拨款收入支出决算表"]
[{"$nulls":21},"财决07表"]
["编制单位：咸宁市国土资源局",{"$nulls":10},"2014年度",{"$nulls":9},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计",{"v":828139.39,"d":"828,139.39"},{"v":279166.39,"d":"279,166.39"},{"v":548973,"d":"548,973.00"},"",{"v":52034160,"d":"52,034,160.00"},{"v":4520500,"d":"4,520,500.00"},{"v":47513660,"d":"47,513,660.00"},"",{"v":51555602.3,"d":"51,555,602.30"},{"v":4216602.9,"d":"4,216,602.90"},{"v":4216602.9,"d":"4,216,602.90"},"",{"v":47338999.4,"d":"47,338,999.40"},"",{"v":1306697.09,"d":"1,306,697.09"},{"v":583063.49,"d":"583,063.49"},{"v":723633.6,"d":"723,633.60"},""]
["211","","","节能环保支出",{"v":72275.52,"d":"72,275.52"},{"v":72275.52,"d":"72,275.52"},"","","","","","",{"v":72275.52,"d":"72,275.52"},{"v":72275.52,"d":"72,275.52"},{"v":72275.52,"d":"72,275.52"},"","","","","","",""]
["21101","","","环境保护管理事务",{"v":72275.52,"d":"72,275.52"},{"v":72275.52,"d":"72,275.52"},"","","","","","",{"v":72275.52,"d":"72,275.52"},{"v":72275.52,"d":"72,275.52"},{"v":72275.52,"d":"72,275.52"},"","","","","","",""]
["2110101","","","  行政运行",{"v":72275.52,"d":"72,275.52"},{"v":72275.52,"d":"72,275.52"},"","","","","","",{"v":72275.52,"d":"72,275.52"},{"v":72275.52,"d":"72,275.52"},{"v":72275.52,"d":"72,275.52"},"","","","","","",""]
["220","","","国土海洋气象等支出",{"v":746890.87,"d":"746,890.87"},{"v":206890.87,"d":"206,890.87"},{"v":540000,"d":"540,000.00"},"",{"v":52011393,"d":"52,011,393.00"},{"v":4520500,"d":"4,520,500.00"},{"v":47490893,"d":"47,490,893.00"},"",{"v":51451586.78,"d":"51,451,586.78"},{"v":4144327.38,"d":"4,144,327.38"},{"v":4144327.38,"d":"4,144,327.38"},"",{"v":47307259.4,"d":"47,307,259.40"},"",{"v":1306697.09,"d":"1,306,697.09"},{"v":583063.49,"d":"583,063.49"},{"v":723633.6,"d":"723,633.60"},""]
["22001","","","国土资源事务",{"v":746890.87,"d":"746,890.87"},{"v":206890.87,"d":"206,890.87"},{"v":540000,"d":"540,000.00"},"",{"v":50605120,"d":"50,605,120.00"},{"v":4520500,"d":"4,520,500.00"},{"v":46084620,"d":"46,084,620.00"},"",{"v":50127442.78,"d":"50,127,442.78"},{"v":4144327.38,"d":"4,144,327.38"},{"v":4144327.38,"d":"4,144,327.38"},"",{"v":45983115.4,"d":"45,983,115.40"},"",{"v":1224568.09,"d":"1,224,568.09"},{"v":583063.49,"d":"583,063.49"},{"v":641504.6,"d":"641,504.60"},""]
["2200101","","","  行政运行",{"v":206890.87,"d":"206,890.87"},{"v":206890.87,"d":"206,890.87"},"","",{"v":4520500,"d":"4,520,500.00"},{"v":4520500,"d":"4,520,500.00"},"","",{"v":4144327.38,"d":"4,144,327.38"},{"v":4144327.38,"d":"4,144,327.38"},{"v":4144327.38,"d":"4,144,327.38"},"","","",{"v":583063.49,"d":"583,063.49"},{"v":583063.49,"d":"583,063.49"},"",""]
["2200102","","","  一般行政管理事务",{"v":540000,"d":"540,000.00"},"",{"v":540000,"d":"540,000.00"},"",{"v":6084620,"d":"6,084,620.00"},"",{"v":6084620,"d":"6,084,620.00"},"",{"v":5983115.4,"d":"5,983,115.40"},"","","",{"v":5983115.4,"d":"5,983,115.40"},"",{"v":641504.6,"d":"641,504.60"},"",{"v":641504.6,"d":"641,504.60"},""]
["2200110","","","  国土整治","","","","",{"v":40000000,"d":"40,000,000.00"},"",{"v":40000000,"d":"40,000,000.00"},"",{"v":40000000,"d":"40,000,000.00"},"","","",{"v":40000000,"d":"40,000,000.00"},"","","","",""]
["22099","","","其他国土海洋气象等支出","","","","",{"v":1406273,"d":"1,406,273.00"},"",{"v":1406273,"d":"1,406,273.00"},"",{"v":1324144,"d":"1,324,144.00"},"","","",{"v":1324144,"d":"1,324,144.00"},"",{"v":82129,"d":"82,129.00"},"",{"v":82129,"d":"82,129.00"},""]
["2209900","","","  其他国土海洋气象等支出","","","","",{"v":1406273,"d":"1,406,273.00"},"",{"v":1406273,"d":"1,406,273.00"},"",{"v":1324144,"d":"1,324,144.00"},"","","",{"v":1324144,"d":"1,324,144.00"},"",{"v":82129,"d":"82,129.00"},"",{"v":82129,"d":"82,129.00"},""]
["229","","","其他支出",{"v":8973,"d":"8,973.00"},"",{"v":8973,"d":"8,973.00"},"",{"v":22767,"d":"22,767.00"},"",{"v":22767,"d":"22,767.00"},"",{"v":31740,"d":"31,740.00"},"","","",{"v":31740,"d":"31,740.00"},"","","","",""]
["22999","","","其他支出",{"v":8973,"d":"8,973.00"},"",{"v":8973,"d":"8,973.00"},"",{"v":22767,"d":"22,767.00"},"",{"v":22767,"d":"22,767.00"},"",{"v":31740,"d":"31,740.00"},"","","",{"v":31740,"d":"31,740.00"},"","","","",""]
["2299901","","","  其他支出",{"v":8973,"d":"8,973.00"},"",{"v":8973,"d":"8,973.00"},"",{"v":22767,"d":"22,767.00"},"",{"v":22767,"d":"22,767.00"},"",{"v":31740,"d":"31,740.00"},"","","",{"v":31740,"d":"31,740.00"},"","","","",""]
[]
[{"$nulls":11},"— 11.%d —"]